对的，包括我..

最近在看永久公寓，买来出租投资，统计了一些数据分享给大家，大概选好了位置，但还没确定，欢迎大家讨论。

每年算一个月空置期，出租agent费用按一年半个月计算，税按１０％计算，租金是参考周围的一个大概值，计算的结果是真的在帮银行打工，现金流为负数
名字价格折扣后总支出(SGD)大小尺价折后尺价首付贷款每个月租金每年租金(１个月空置)费用(物业费+中介费)物业税租金结余年华利率每月还贷每年还贷净收入skey everton三房#212,426,0002,426,0002,498,7809152,6512,651679,2801,819,500500055,0008,2605,50041,2401.65%1.50%-6,279-75,354-34,114spottiswoode residence一房26楼1,680,0001,680,0001,730,4007972,1082,108470,4001,260,000300033,0006,3003,30023,4001.35%1.50%-4,349-52,182-28,782the avenir两房#182,627,0002,548,1902,624,6368283,1733,078713,4931,911,143530058,3006,2025,83046,2681.76%1.50%-6,596-79,149-32,881rivergate两房 #362,800,0002,800,0002,884,0001,0332,7112,711784,0002,100,000500055,0007,0605,50042,4401.47%1.50%-7,248-86,970-44,530rivergate两房 #242,600,0002,600,0002,678,0001,0222,5442,544728,0001,950,000500055,0007,0605,50042,4401.58%1.50%-6,730-80,758-38,318Martin place residences 一房 #101,400,0001,400,0001,442,0005922,3652,365392,0001,050,000300033,0008,7603,30020,9401.45%1.50%-3,624-43,485-22,545Martin place residences 二房#32,250,0002,250,0002,317,5001,0442,1552,155630,0001,687,500480052,80010,5605,28036,9601.59%1.50%-5,824-69,887-32,927amber park两房#061,757,7001,757,7001,810,4317002,5112,511492,1561,318,275380041,8009,5604,18028,0601.55%1.50%-4,550-54,596-26,536amber park两房#051,799,0101,799,0101,852,9807432,4212,421503,7231,349,258380041,8009,5604,18028,0601.51%1.50%-4,657-55,879-27,819